| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2006 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 90 | 224,657 | 181,465 | 75,707 | 81,885 | 184,660 | 200,607 | 1,239,714 | ||
| Interest | 0 | 21,367 | 21,164 | 20,689 | 20,065 | 37,288 | 33,017 | 327,068 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 364,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 53,806 | 25,838 | 18,298 | 17,268 | 15,618 | 16,901 | 159,599 | ||
| Interest | 0 | 2,882 | 2,788 | 2,699 | 2,586 | 4,891 | 4,480 | 43,462 | ||
| Loans | ||||||||||
| Principal | 287,724 | 213,241 | 10,629 | 3,736 | 6,744 | 2,533 | 2,533 | 18,391 | ||
| Interest | 0 | 6,208 | 7,286 | 7,181 | 7,042 | 13,951 | 13,951 | 133,883 | ||
| Currency and deposits | ||||||||||
| Principal | 396,796 | 806,903 | 27,709 | 18,757 | 18,064 | 16,523 | 16,523 | 39,193 | ||
| Interest | 0 | 14,325 | 7,306 | 7,121 | 6,636 | 12,956 | 12,956 | 111,488 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 436 | 289,564 | 99,462 | 111,105 | 82,292 | 131,790 | 179,639 | 2,727,355 | ||
| Interest | 0 | 44,117 | 43,439 | 42,751 | 41,550 | 80,213 | 76,474 | 1,628,591 | ||
| Loans | ||||||||||
| Principal | 649,556 | 567,936 | 18,857 | 3,399 | 7,614 | 2,422 | 2,422 | 17,215 | ||
| Interest | 0 | 10,983 | 10,682 | 10,556 | 10,457 | 20,815 | 20,815 | 203,848 | ||
| Currency and deposits | ||||||||||
| Principal | 95,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 1,272 | 1,272 | 1,272 | 2,544 | 2,544 | 25,442 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,829 | 29,822 | 1,667 | 265 | 262 | 153 | 153 | 1,072 | ||
| Interest | 0 | 843 | 188 | 172 | 164 | 322 | 322 | 2,883 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,801,885 | 2,185,929 | 365,627 | 231,267 | 214,129 | 353,699 | 418,778 | 4,202,539 | ||
| Interest | 0 | 100,725 | 94,125 | 92,441 | 89,772 | 172,980 | 164,559 | 2,476,665 | ||
| Debt service is unknown for debt totalling: | 1,430,255 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $9,773,853 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 29, 2007. | ||||||||||